GTN-AGray Media, Inc.
Is the price fair?
Neither cheap nor expensive: modest expectations priced in, but at the top of its own P/E range.
Priced for a decline (~−18% a year). Little growth is priced in even as revenue fell 4% a year over three years, potential value, or a value trap.
Expensive vs its own history: P/E 21.5 vs a 6.7 median over 32 quarters (+220% vs median).
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What GTN-A's price assumes
Today's price asks for −18% free cash flow growth a year; over the last three years Gray Media, Inc. delivered −32%, the price is ahead of the record.
Price / sales · no P/E: the last twelve months did not end in a profit
- Free cash flow yield
- 26%
Free cash flow yield · Communication Services median 8.7%
- Growth the price implies
- −18%
Growth the price implies · The price pays for −18% free cash flow growth a year for a decade; the business has delivered −32% a year over the last three.
- Price / book
- 0.04
Price / book · as of 2026-Q1
Details›
- Price / bookas of 2026-Q1
- 0.04
- EV / EBITas of 2026-Q1
- 14.1
- EV / salesas of 2026-Q1
- 1.84
- Free cash flow, trailing twelve months
- $146M
- Market capitalisation
- $556M
- 3-year revenue growth
- −4.3%
- 3-year free cash flow growth
- −32%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
Communication Services
Ranks #56 of 124 by RyuScore