GROYGold Royalty Corp.

$3.02-21% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 5 out of 100, Weak

Weak. Gold Royalty Corp. scores higher than 1% of the 2,291 companies Ryufin scores.

Carried by earnings quality, held back by valuation and return on capital.

Basic Materials median 54 · all companies 54

How the score has moved

At each fiscal year end, from the reports and price of the time
26
4
5
5
202320242025today

The biggest move was down 22 points from 2023 to 2024, mostly capital allocation.

Valuation

26% of the score, 30% here after data gaps

0median 50

Gold Royalty Corp. is valued at 452.3x its operating profit, including debt: past the 60 times where this criterion gives nothing.

60x
50x
35x
25x
18x
12x
8x
452.3x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score, 20% here after data gaps

0median 23

Over 5 years the business earned -2.5% a year after tax on the capital it uses.

2%
8%
15%
25%
-2.5%
None at 2% or less, full points from 25%full points
Return on capital by year
5 years agolatest 0.2%

Return on new capital

16% of the score, 18% here after data gaps

0median 33

No operating profit over the period, so nothing was earned to reinvest.

Capital allocation

14% of the score, 16% here after data gaps

0median 63

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 10.9% a year over 3 years: new shares
0
5%
-3%
11%
0 pointsfull points

Cycle position

Taken out: its 12% is shared by the others

n/ano data

Margins have been too thin to measure a cycle against.

Balance sheet

8% of the score, 9% here after data gaps

0median 50

What the debt weighs against the profit that has to carry it.

Interest coverOperating profit covers interest 0x
0
1.5x
12x
0.4x
0 pointsfull points

Earnings quality

6% of the score, 7% here after data gaps

67median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

AccrualsCash ran ahead of profit by 1.3% of assets
67
8%
0%
-8%
-1.3%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For GROY, cycle position could not be measured from the filings, so it is taken out and the remaining weights scale up.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.