FTDRFrontdoor, Inc.

$72.96+12% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 86 out of 100, Strong
Today's price. Only valuation depends on it.

Strong. Frontdoor, Inc. scores higher than 97% of the 1,794 companies Ryufin scores.

Carried by valuation and return on capital, held back by cycle position.

Consumer Cyclical median 67 · all companies 57

Valuation

26% of the score

89median 56

Frontdoor, Inc. is valued at 11.6x its operating profit before acquisition amortisation (EBITA), including debt: a low multiple.

60x
50x
35x
25x
18x
12x
8x
11.6x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

100median 34

Over 7 years the business earned 32% a year after tax on the capital it uses.

2%
8%
15%
25%
32%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 25%

Return on new capital

16% of the score

100median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 13 cents. New capital earned 16%, and 81% of profit went back into the business.

-5%
12%
13%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

88median 67

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countDown 2.7% a year over 5 years: buybacks
97
5%
-3%
-2.7%
0 pointsfull points
Assets against salesAssets grew 8.8% a year, sales 7.3%
75
12%
-2%
1.5%
0 pointsfull points

Cycle position

12% of the score

45median 62

Today's operating margin of 19% is 1.25x its normal 16%: above its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1.3x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 19%

Balance sheet

8% of the score

61median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA1.1x a year of EBITDA
86
4.5x
0.5x
1.1x
0 pointsfull points
Interest coverOperating profit covers interest 5x
36
1.5x
12x
5.3x
0 pointsfull points

Earnings quality

6% of the score

98median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 1.34x profit over 3 years
100
0.7x
1x
1.3x
1.3x
0 pointsfull points
AccrualsCash ran ahead of profit by 7.6% of assets
98
8%
0%
-8%
-7.6%
0 pointsfull points
Beneish M-score-2.90
95
-1.50
-1.78
-2.22
-3.00
-2.90
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.