Valuation
26% of the score
65median 56
Equinox Gold Corp. is valued at 19.8x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
19.8x
Full points at 8x or less, none from 60xfull points
EQXEquinox Gold Corp.
$11.24+15% 1Y
$11.24
$8.6252 weeks$18.72
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 42 out of 100, Below average
Today's price. Only valuation depends on it.
Below average. Equinox Gold Corp. scores higher than 32% of the 1,794 companies Ryufin scores.
Carried by return on new capital and earnings quality, held back by return on capital and capital allocation.
Basic Materials median 59 · all companies 57
Return on capital
18% of the score
8median 34
Over 7 years the business earned 3.1% a year after tax on the capital it uses.
2%
8%
15%
25%
3.1%
None at 2% or less, full points from 25%full points
7 years agolatest 3.8%
Return on new capital
16% of the score
90median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 10 cents. New capital earned 1.3%, and 817% of profit went back into the business.
-5%
12%
10%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
0median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 23.6% a year over 5 years: new shares
05%
-3%
24%
0 pointsfull points
Assets against salesAssets grew 32% a year, sales 17%
012%
-2%
15%
0 pointsfull points
Cycle position
12% of the score
1median 62
Today's operating margin of 24% is 1.97x its normal 12%: near a peak, where margins tend to fall back. Normal is half the 8 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
2x
A trough earns points, a peak costs themfull points
8 years agonow 24%
Balance sheet
8% of the score
42median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.5x a year of EBITDA
764.5x
0.5x
1.5x
0 pointsfull points
Interest coverOperating profit covers interest 2x
91.5x
12x
2.4x
0 pointsfull points
Earnings quality
6% of the score
97median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 2.63x profit over 3 years
1000.7x
1x
1.3x
2.6x
0 pointsfull points
AccrualsCash ran ahead of profit by 6.9% of assets
958%
0%
-8%
-6.9%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.