Valuation
26% of the score
79median 56
Excelerate Energy, Inc. is valued at 15.1x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
15.1x
Full points at 8x or less, none from 60xfull points
EEExcelerate Energy, Inc.
$32.83+44% 1Y
$32.83
$22.8552 weeks$42.70
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 63 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Excelerate Energy, Inc. scores higher than 62% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by capital allocation.
Energy median 63 · all companies 57
How the score has moved
At each fiscal year end, from the reports and price of the time95
73
69
63
202320242025today
The biggest move was down 22 points from 2023 to 2024, mostly capital allocation.
Return on capital
18% of the score
45median 34
Over 4 years the business earned 8% a year after tax on the capital it uses.
2%
8%
15%
25%
8%
None at 2% or less, full points from 25%full points
4 years agolatest 8.3%
Return on new capital
16% of the score
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 14 cents.
-5%
12%
14%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
20median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 5.3% a year over 3 years: new shares
05%
-3%
5.3%
0 pointsfull points
Assets against salesAssets grew 13% a year, sales 8.4%
5012%
-2%
4.9%
0 pointsfull points
Cycle position
12% of the score
51median 62
Today's operating margin of 22% is 1.18x its normal 18%: above its usual level. Normal is half the 6 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.2x
A trough earns points, a peak costs themfull points
6 years agonow 22%
Balance sheet
8% of the score
48median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.3x a year of EBITDA
804.5x
0.5x
1.3x
0 pointsfull points
Interest coverOperating profit covers interest 3x
171.5x
12x
3.3x
0 pointsfull points
Earnings quality
6% of the score
100median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 9.15x profit over 3 years
1000.7x
1x
1.3x
9.1x
0 pointsfull points
AccrualsCash ran ahead of profit by 12% of assets
1008%
0%
-8%
-12%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
On our screens:Stocks priced for perfection
Oil & Gas Midstream
Ranks #10 of 20 by RyuScore