DCBODocebo Inc.

$24.24-11% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 70 out of 100, Above average

Above average. Docebo Inc. scores higher than 77% of the 2,291 companies Ryufin scores.

Carried by return on capital and return on new capital, held back by valuation.

Technology median 43 · all companies 54

How the score has moved

At each fiscal year end, from the reports and price of the time
14
80
70
20232025today

The biggest move was up 66 points from 2023 to 2025, mostly return on capital.

Valuation

26% of the score, 33% here after data gaps

33median 50

Docebo Inc. is valued at 32.8x its operating profit, including debt: a very rich multiple.

60x
50x
35x
25x
18x
12x
8x
32.8x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score, 23% here after data gaps

100median 23

Customers and suppliers fund the business: it runs on no capital of its own.

Return on new capital

16% of the score, 20% here after data gaps

100median 33

For every dollar of operating profit earned over 6 years, yearly profit grew by 105 cents. New capital earned 500%, and 9.4% of profit went back into the business.

-5%
12%
105%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score, 18% here after data gaps

75median 63

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 0.3% a year over 5 years: new shares
59
5%
-3%
0.3%
0 pointsfull points
Assets against salesAssets grew -4.1% a year, sales 31%
100
12%
-2%
-35%
0 pointsfull points

Cycle position

Taken out: its 12% is shared by the others

n/ano data

Margins have been too thin to measure a cycle against.

Balance sheet

Taken out: its 8% is shared by the others

n/ano data

No debt or interest figures on file.

Earnings quality

6% of the score, 8% here after data gaps

49median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 1.09x profit over 3 years
73
0.7x
1x
1.3x
1.1x
0 pointsfull points
AccrualsProfit ran ahead of cash by 4.7% of assets
25
8%
0%
-8%
4.7%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For DCBO, cycle position and balance sheet could not be measured from the filings, so they are taken out and the remaining weights scale up.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-03-31, latest annual report FY2025.