Valuation
26% of the score
0median 13
Clearway Energy, Inc. is valued at 83.7x its operating profit, including debt: past the 25 times where this criterion gives nothing.
25x
20x
15x
10x
6x
83.7x
Full points at 6x or less, none from 25xfull points
CWENClearway Energy, Inc.
$29.22+6.8% 1Y
$29.22
$26.9052 weeks$41.26
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 26 out of 100, Weak
Today's price. Only valuation depends on it.
Weak. Clearway Energy, Inc. scores higher than 23% of the 1,794 companies Ryufin scores.
Carried by cycle position and earnings quality, held back by valuation and return on capital.
Utilities median 40 · all companies 50
Return on capital
18% of the score
7median 34
Over 7 years the business earned 2.9% a year after tax on the capital it uses.
2%
8%
15%
25%
2.9%
None at 2% or less, full points from 25%full points
7 years agolatest 0.9%
Return on new capital
16% of the score
0median 49
Over 6 years yearly profit fell by 5 cents for every dollar earned. New capital earned -2.4%, and 208% of profit went back into the business.
-5%
12%
-5%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
55median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countFlat over 5 years
635%
-3%
0%
0 pointsfull points
Assets against salesAssets grew 9.5% a year, sales 3.6%
4412%
-2%
5.9%
0 pointsfull points
Cycle position
12% of the score
100median 62
Today's operating margin of 13% is 0.64x its normal 21%: near a trough. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
0.6x
A trough earns points, a peak costs themfull points
10 years agonow 13%
Balance sheet
8% of the score
0median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA9.3x a year of EBITDA
04.5x
0.5x
9.3x
0 pointsfull points
Interest coverOperating profit covers interest 1x
01.5x
12x
0.5x
0 pointsfull points
Earnings quality
6% of the score
86median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 6.43x profit over 3 years
1000.7x
1x
1.3x
6.4x
0 pointsfull points
AccrualsCash ran ahead of profit by 3.4% of assets
778%
0%
-8%
-3.4%
0 pointsfull points
Beneish M-score-2.63
81-1.50
-1.78
-2.22
-3.00
-2.63
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
Utilities, Renewable
Ranks #3 of 4 by RyuScore