ADIAnalog Devices
Is the business good?
A genuinely good business: 8 of 9 health tests passed, earnings fully cash-backed (1.3×), and margins widening.
High fundamental quality. Nine pass/fail tests of year-over-year health from the filings.
Operating profit is fully backed by cash. Conversion is worsening vs a year ago.
Positive operating leverage, operating profit is growing faster than sales, so margins widen as the business scales.
Margin-driven, fat margins on slower asset turns. ROE 9% = margin × turnover × leverage.
Unless marked, from derived.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The F-score rewards improvement, so an already-elite company can score mid-pack.
How good a business is ADI?
Analog Devices earns 9.7% on the capital it employs against a 9.0% cost of capital, so the business is worth more the bigger it gets.
Return on invested capital · cost of capital 9.0% · 0.66 points above what the capital costs: growth creates value
- Operating margin
- 36%
Operating margin · Semiconductors median 7.5% · 12 months to Q3 2026
- Cash conversion
- 1.28×
Cash conversion · 1.95× a year ago · operating cash flow covers the operating profit after tax
- Share count, year on year
- −1.6%
Share count, year on year · bought back, each share owns more of the company
| Year | Operating margin |
|---|---|
| FY2020 | 27% |
| FY2021 | 23% |
| FY2022 | 27% |
| FY2023 | 31% |
| FY2024 | 22% |
| FY2025 | 27% |
Details›
- Gross margin12 months to Q3 2026
- 66%
- Operating margin12 months to Q3 2026
- 36%
- Net margin12 months to Q3 2026
- 30%
- Free cash flow margin
- 36%
- R&D as % of revenue
- 14%
- Revenue, trailing twelve months
- $13.9B
- Free cash flow, trailing twelve months
- $4.94B
- Net income, trailing twelve months
- $4.14B
- Return on invested capitaloperating profit after tax ÷ debt + equity − cash
- 9.7%
Margins, capital and share counts from the statements as filed with the SEC; cash conversion is operating cash flow over operating profit after tax.
Semiconductors
The closest names by size in the same industry